Would the answer change if the fair value of the swap instead increases to CU51 of which CU50 results from the increase in market interest rates and CU1 from a decrease in the credit risk of the swap counterparty?
Yes. In this case, there is a credit to profit or loss of CU1 for the change in fair value of the swap attributable to the improvement in the credit quality of the swap counterparty. This is because the cumulative change in the value of the hedging instrument, ie CU51, exceeds the cumulative change in the present value of the future cash flows needed to offset the exposure to variable interest cash flows on the hedged item, ie CU50. The difference of CU1 represents the excess ineffectiveness attributable to the derivative hedging instrument, the swap, and is recognised in profit or loss.
Dr Swap | CU51 | |
Cr Equity | | CU50 |
Cr Proft or loss | | CU1 |
F.5.3 Cash flow hedges: performance of hedging instrument (2)
On 30 September 2001, Entity A hedges the anticipated sale of 24 tonnes of pulp on 1 March 2002 by entering into a short forward contract on 24 tonnes of pulp. The contract requires net settlement in cash determined as the difference between the future spot price of pulp on a specified commodity exchange and CU1,000. Entity A expects to sell the pulp in a different, local market. Entity A determines that the forward contract is an effective hedge of the anticipated sale and that the other conditions for hedge accounting are met. It assesses hedge effectiveness by comparing the entire change in the fair value of the forward contract with the change in the fair value of the expected cash inflows. On 31 December, the spot price of pulp has increased both in the local market and on the exchange. The increase in the local market exceeds the increase on the exchange. As a result, the present value of the expected cash inflow from the sale on the local market is CU1,100. The fair value of Entity A’s forward contract is negative CU80. Assuming that Entity A determines that the hedge is still highly effective, is there ineffectiveness that should be recognised in profit or loss?
No. In a cash flow hedge, ineffectiveness is not recognised in the financial statements when the cumulative change in the fair value of the hedged cash flows exceeds the cumulative change in the value of the hedging instrument. In this case, the cumulative change in the fair value of the forward contract is CU80, while the fair value of the cumulative change in expected future cash flows on the hedged item is CU100. Since the fair value of the cumulative change in expected future cash flows on the hedged item from the inception of the hedge exceeds the cumulative change in fair value of the hedging instrument (in absolute amounts), no portion of the gain or loss on the hedging instrument is recognised in profit or loss (IAS 39.95(b)). Because Entity A determines that the hedge relationship is still highly effective, it debits the entire change in fair value of the forward contract (CU80) to equity.
Dr Equity | CU80 |
Cr Forward | CU80 |
If Entity A concludes that the hedge is no longer highly effective, it discontinues hedge accounting prospectively as from the date the hedge ceases to be highly effective in accordance with IAS 39.101.
F.5.4 Cash flow hedges: forecast transaction occurs before the specified period
An entity designates a derivative as a hedging instrument in a cash flow hedge of a forecast transaction, such as a forecast sale of a commodity. The hedging relationship meets all the hedge accounting conditions, including the requirement to identify and document the period in which the transaction is expected to occur within a reasonably specific and narrow range of time (see Question F.2.17). If, in a subsequent period, the forecast transaction is expected to occur in an earlier period than originally anticipated, can the entity conclude that this transaction is the same as the one that was designated as being hedged?
Yes. The change in timing of the forecast transaction does not affect the validity of the designation. However, it may affect the assessment of the effectiveness of the hedging relationship. Also, the hedging instrument would need to be designated as a hedging
instrument for the whole remaining period of its existence in order for it to continue to qualify as a hedging instrument (see IAS 39.75 and Question F.2.17).
F.5.5 Cash flow hedges: measuring effectiveness for a hedge of a forecast transaction in a debt instrument
A forecast investment in an interest-earning asset or forecast issue of an interest-bearing liability creates a cash flow exposure to interest rate changes because the related interest payments will be based on the market rate that exists when the forecast transaction occurs. The objective of a cash flow hedge of the exposure to interest rate changes is to offset the effects of future changes in interest rates so as to obtain a single fixed rate, usually the rate that existed at the inception of the hedge that corresponds with the term and timing of the forecast transaction. During the period of the hedge, it is not possible to determine what the market interest rate for the forecast transaction will be at the time the hedge is terminated or when the forecast transaction occurs. In this case, how is the effectiveness of the hedge assessed and measured?
During this period, effectiveness can be measured on the basis of changes in interest rates between the designation date and the interim effectiveness measurement date. The interest rates used to make this measurement are the interest rates that correspond with the term and occurrence of the forecast transaction that existed at the inception of the hedge and that exist at the measurement date as evidenced by the term structure of interest rates.
Generally it will not be sufficient simply to compare cash flows of the hedged item with cash flows generated by the derivative hedging instrument as they are paid or received, since such an approach ignores the entity’s expectations of whether the cash flows will offset in subsequent periods and whether there will be any resulting ineffectiveness.
The discussion that follows illustrates the mechanics of establishing a cash flow hedge and measuring its effectiveness. For the purpose of the illustrations, assume that an entity expects to issue a CU100,000 one-year debt instrument in three months. The instrument will pay interest quarterly with principal due at maturity. The entity is exposed to interest rate increases and establishes a hedge of the interest cash flows of the debt by entering into a forward starting interest rate swap. The swap has a term of one year and will start in three months to correspond with the terms of the forecast debt issue. The entity will pay a fixed rate and receive a variable rate, and the entity designates the risk being hedged as the LIBOR-based interest component in the forecast issue of the debt.
Yield curve
The yield curve provides the foundation for computing future cash flows and the fair value of such cash flows both at the inception of, and during, the hedging relationship. It is based on current market yields on applicable reference bonds that are traded in the marketplace. Market yields are converted to spot interest rates (‘spot rates’ or ‘zero coupon rates’) by eliminating the effect of coupon payments on the market yield. Spot rates are used to discount future cash flows, such as principal and interest rate payments, to arrive at their fair value. Spot rates also are used to compute forward interest rates that are used to compute variable and estimated future cash flows. The relationship between spot rates and one-period forward rates is shown by the following formula:
Spot-forward relationship
where F = forward rate (%)
SR = spot rate (%)
t = period in time (eg 1, 2, 3, 4, 5)
Also, for the purpose of this illustration, assume that the following quarterly-period term structure of interest rates using quarterly compounding exists at the inception of the hedge.
Yield curve at inception - (beginning of period 1) |
Forward periods Spot rates Forward rates | 1 3.75% 3.75% | 2 4.50% 5.25% | 3 5.50% 7.51% | 4 6.00% 7.50% | 5 6.25% 7.25% |
The one-period forward rates are computed on the basis of spot rates for the applicable maturities. For example, the current forward rate for Period 2 calculated using the formula above is equal to [1.04502 / 1.0375] - 1 = 5.25 per cent. The current one-period forward rate for Period 2 is different from the current spot rate for Period 2, since the spot rate is an interest rate from the beginning of Period 1 (spot) to the end of Period 2, while the forward rate is an interest rate from the beginning of Period 2 to the end of Period 2.
Hedged item
In this example, the entity expects to issue a CU100,000 one-year debt instrument in three months with quarterly interest payments. The entity is exposed to interest rate increases and would like to eliminate the effect on cash flows of interest rate changes that may happen before the forecast transaction takes place. If that risk is eliminated, the entity would obtain an interest rate on its debt issue that is equal to the one-year forward coupon rate currently available in the marketplace in three months. That forward coupon rate, which is different from the forward (spot) rate, is 6.86 per cent, computed from the term structure of interest rates shown above. It is the market rate of interest that exists at the inception of the hedge, given the terms of the forecast debt instrument. It results in the fair value of the debt being equal to par at its issue.
At the inception of the hedging relationship, the expected cash flows of the debt instrument can be calculated on the basis of the existing term structure of interest rates. For this purpose, it is assumed that interest rates do not change and that the debt would be issued at 6.86 per cent at the beginning of Period 2. In this case, the cash flows and fair value of the debt instrument would be as follows at the beginning of Period 2.
Issue of fixed rate debt Beginning of period 2 - No rate changes (spot based on forward rates) |
| Total | | | | | |
Original forward periods Remaining periods | | 1 | 2 1 | 3 2 | 4 3 | 5 4 |
Spot rates Forward rates | | | 5.25% 5.25% | 6.38% 7.51% | 6.75% 7.50% | 6.88% 7.25% |
Cash flows: Fixed interest @6.86% | CU | | CU 1,716 | CU 1,716 | CU 1,716 | CU 1,716 |
Principal Fair value: Interest Principal | 6,592 93,408 | | 1,694 | 1,663 | 1,632 | 100,000 1,603 93,408 (a) |
Total 100,000 (a) CU100,000 / (1 + [0.0688 / 4]) 4 | | | | | |
Since it is assumed that interest rates do not change, the fair value of the interest and principal amounts equals the par amount of the forecast transaction. The fair value amounts are computed on the basis of the spot rates that exist at the inception of the hedge for the applicable periods in which the cash flows would occur had the debt been issued at the date of the forecast transaction. They reflect the effect of discounting those cash flows on the basis of the periods that will remain after the debt instrument is issued. For example, the spot rate of 6.38 per cent is used to discount the interest cash flow that is expected to be paid in Period 3, but it is discounted for only two periods because it will occur two periods after the forecast transaction.
The forward interest rates are the same as shown previously, since it is assumed that interest rates do not change. The spot rates are different but they have not actually changed. They represent the spot rates one period forward and are based on the applicable forward rates.
Hedging instrument
The objective of the hedge is to obtain an overall interest rate on the forecast transaction and the hedging instrument that is equal to 6.86 per cent, which is the market rate at the inception of the hedge for the period from Period 2 to Period 5. This objective is accomplished by entering into a forward starting interest rate swap that has a fixed rate of 6.86 per cent. Based on the term structure of interest rates that exist at the inception of the hedge, the interest rate swap will have such a rate. At the inception of the hedge, the fair value of the fixed rate payments on the interest rate swap will equal the fair value of the variable rate payments, resulting in the interest rate swap having a fair value of zero. The expected cash flows of the interest rate swap and the related fair value amounts are shown as follows.
Interest rate swap |
Total |
Original forward periods | 1 | 2 | 3 | 4 | 5 |
Remaining periods | | 1 | 2 | 3 | 4 |
| CU | CU | CU | CU | CU |
Cash flows: | | | | | |
Fixed interest @6.86% | | 1,716 | 1,716 | 1,716 | 1,716 |
Forecast variable interest | | 1,313 | 1,877 | 1,876 | 1,813 |
Forecast based on forward rate | | 5.25% | 7.51% | 7.50% | 7.25% |
Net interest | | (403) | 161 | 160 | 97 |
Fair value: | | | | | |
Discount rate (spot) | | 5.25% | 6.38% | 6.75% | 6.88% |
Fixed interest | 6,592 | 1,694 | 1,663 | 1,632 | 1,603 |
Forecast variable interest | 6,592 | 1,296 | 1,819 | 1,784 | 1,693 |
Fair value of interest rate swap | 0 | (398) | 156 | 152 | 90 |
At the inception of the hedge, the fixed rate on the forward swap is equal to the fixed rate the entity would receive if it could issue the debt in three months under terms that exist today.
Measuring hedge effectiveness
If interest rates change during the period the hedge is outstanding, the effectiveness of the hedge can be measured in various ways.
Assume that interest rates change as follows immediately before the debt is issued at the beginning of Period 2.
Yield curve - Rates increase 200 basis points |
Forward periods Remaining periods | 1 | 2 1 | 3 2 | 4 3 | 5 4 |
Spot rates Forward rates | | 5.75% 5.75% | 6.50% 7.25% | 7.50% 9.51% | 8.00% 9.50% |
Under the new interest rate environment, the fair value of the pay-fixed at 6.86 per cent, receive-variable interest rate swap that was designated as the hedging instrument would be as follows.
Fair value of interest rate swap |
| Total |
Original forward periods | 1 | 2 | 3 | 4 | 5 |
Remaining periods | | 1 | 2 | 3 | 4 |
| CU | CU CU | CU | CU | CU |
Cash flows: | | | | | |
Fixed interest @6.86% | | 1,716 | 1,716 | 1,716 | 1,716 |
Forecast variable interest | | 1,438 | 1,813 | 2,377 | 2,376 |
Forecast based on new forward rate | | 5.25% | 7.25% | 9.51% | 9.50% |
Net interest | | (279) | 97 | 661 | 660 |
Fair value: | | | | | |
New discount rate (spot) | | 5.75% | 6.50% | 7.50% | 8.00% |
Fixed interest | 6,562 | 1,692 | 1,662 | 1,623 | 1,585 |
Forecast variable interest | 7,615 | 1,417 | 1,755 | 2,248 | 2,195 |
Fair value of net interest | 1,053 | (275) | 93 | 625 | 610 |
In order to compute the effectiveness of the hedge, it is necessary to measure the change in the present value of the cash flows or the value of the hedged forecast transaction. There are at least two methods of accomplishing this measurement.
Method A Compute change in fair value of debt |
| Total | | | | | |
Original forward periods | | 1 | 2 | 3 | 4 | 5 |
Remaining periods | | | 1 | 2 | 3 | 4 |
| CU | | CU | CU | CU | CU |
Cash flows: | | | | | | |
Fixed interest @6.86% | | | 1,716 | 1,716 | 1,716 | 1,716 |
Principal | | | | | | 100,000 |
Fair value : | | | | | | |
New discount rate (spot) | | | 5.75% | 6.50% | 7.50% | 8.00% |
Interest | 6,562 | | 1,692 | 1,662 | 1,623 | 1,585 |
Principal | 92,385 | | | | | 92,385 (a) |
Total | 98,947 | | | | | |
Fair value at inception | 100,000 | | | | | |
Fair value difference | (1,053) | | | | | |
(a) CU100,000 / (1 + [0.08 / 4]) 4 | | | | | |
Under Method A, a computation is made of the fair value in the new interest rate environment of debt that carries interest that is equal to the coupon interest rate that existed at the inception of the hedging relationship (6.86 per cent). This fair value is compared with the expected fair value as of the beginning of Period 2 that was calculated on the basis of the term structure of interest rates that existed at the inception of the hedging relationship, as illustrated above, to determine the change in the fair value. Note that the difference between the change in the fair value of the swap and the change in the expected fair value of the debt exactly offset in this example, since the terms of the swap and the forecast transaction match each other.
Method B Compute change in fair value of cash flows |
| Total | | | | | |
Original forward periods | | 1 | 2 | 3 | 4 | 5 |
Remaining periods | | | 1 | 2 | 3 | 4 |
Market rate at inception | | | 6.86% | 6.86% | 6.86% | 6.86% |
Current forward rate | | | 5.75% | 7.25% | 9.51% | 9.50% |
Rate difference | | | 1.11% | (0.39%) | (2.64%) | (2.64%) |
Cash flow difference (principal × rate) | | | CU279 | (CU97) | (CU661) | (CU660) |
Discount rate (spot) | | | 5.75% | 6.50% | 7.50% | 8.00% |
Fair value of difference | (CU1,053) | | CU275 | (CU93) | (CU625) | (CU610) |
Under Method B, the present value of the change in cash flows is computed on the basis of the difference between the forward interest rates for the applicable periods at the effectiveness measurement date and the interest rate that would have been obtained if the debt had been issued at the market rate that existed at the inception of the hedge. The market rate that existed at the inception of the hedge is the one-year forward coupon rate in three months. The present value of the change in cash flows is computed on the basis of the current spot rates that exist at the effectiveness measurement date for the applicable periods in which the cash flows are expected to occur. This method also could be referred to as the ‘theoretical swap’ method (or ‘hypothetical derivative’ method) because the comparison is between the hedged fixed rate on the debt and the current variable rate, which is the same as comparing cash flows on the fixed and variable rate legs of an interest rate swap.
As before, the difference between the change in the fair value of the swap and the change in the present value of the cash flows exactly offset in this example, since the terms match.
Other considerations
There is an additional computation that should be performed to compute ineffectiveness before the expected date of the forecast transaction that has not been considered for the purpose of this illustration. The fair value difference has been determined in each of the illustrations as of the expected date of the forecast transaction immediately before the forecast transaction, ie at the beginning of Period 2. If the assessment of hedge effectiveness is done before the forecast transaction occurs, the difference should be discounted to the current date to arrive at the actual amount of ineffectiveness. For example, if the measurement date were one month after the hedging relationship was established and the forecast transaction is now expected to occur in two months, the amount would have to be discounted for the remaining two months before the forecast transaction is expected to occur to arrive at the actual fair value. This step would not be necessary in the examples provided above because there was no ineffectiveness. Therefore, additional discounting of the amounts, which net to zero, would not have changed the result.
Under Method B, ineffectiveness is computed on the basis of the difference between the forward coupon interest rates for the applicable periods at the effectiveness measurement date and the interest rate that would have been obtained if the debt had been issued at the market rate that existed at the inception of the hedge. Computing the change in cash flows based on the difference between the forward interest rates that existed at the inception of the hedge and the forward rates that exist at the effectiveness measurement date is inappropriate if the objective of the hedge is to establish a single fixed rate for a series of forecast interest payments. This objective is met by hedging the exposures with an interest rate swap as illustrated in the above example. The fixed interest rate on the swap is a blended interest rate composed of the forward rates over the life of the swap. Unless the yield curve is flat, the comparison between the forward interest rate exposures over the life of the swap and the fixed rate on the swap will produce different cash flows whose fair values are equal only at the inception of the hedging relationship. This difference is shown in the table below.
| Total |
Original forward periods | | 1 | 2 | 3 | 4 | 5 |
Remaining periods | | | 1 | 2 | 3 | 4 |
Forward rate at inception | | | 5.25% | 7.51% | 7.50% | 7.25% |
Current forward rate | | | 5.75% | 7.25% | 9.51% | 9.50% |
Rate difference | | | (0.50%) | 0.26% | (2.00%) | (2.25%) |
Cash flow difference (principal × rate) | | | (CU125) | CU64 | (CU501) | (CU563) |
Discount rate (spot) | | | 5.75% | 6.50% | 7.50% | 8.00% |
Fair value of difference | (CU1,055) | | (CU123) | CU62 | (CU474) | (CU520) |
Fair value of interest rate swap | CU1,053 | | | | | |
Ineffectiveness | (CU2) | | | | | |
If the objective of the hedge is to obtain the forward rates that existed at the inception of the hedge, the interest rate swap is ineffective because the swap has a single blended fixed coupon rate that does not offset a series of different forward interest rates. However, if the objective of the hedge is to obtain the forward coupon rate that existed at the inception of the hedge, the swap is effective, and the comparison based on differences in forward interest rates suggests ineffectiveness when none may exist. Computing ineffectiveness based on the difference between the forward interest rates that existed at the inception of the hedge and the forward rates that exist at the effectiveness measurement date would be an appropriate measurement of ineffectiveness if the hedging objective is to lock in those forward interest rates. In that case, the appropriate hedging instrument would be a series of forward contracts each of which matures on a repricing date that corresponds with the date of the forecast transactions.
It also should be noted that it would be inappropriate to compare only the variable cash flows on the interest rate swap with the interest cash flows in the debt that would be generated by the forward interest rates. That methodology has the effect of measuring ineffectiveness only on a portion of the derivative, and IAS 39 does not permit the bifurcation of a derivative for the purposes of assessing effectiveness in this situation (IAS 39.74). It is recognised, however, that if the fixed interest rate on the interest rate swap is equal to the fixed rate that would have been obtained on the debt at inception, there will be no ineffectiveness assuming that there are no differences in terms and no change in credit risk or it is not designated in the hedging relationship.
F.5.6 Cash flow hedges: firm commitment to purchase inventory in a foreign currency
Entity A has the Local Currency (LC) as its functional currency and presentation currency. On 30 June 2001, it enters into a forward exchange contract to receive Foreign Currency (FC) 100,000 and deliver LC109,600 on 30 June 2002 at an initial cost and fair value of zero. It designates the forward exchange contract as a hedging instrument in a cash flow hedge of a firm commitment to purchase a certain quantity of paper on 31 March 2002 and the resulting payable of FC100,000, which is to be paid on 30 June 2002. All hedge accounting conditions in IAS 39 are met.
As indicated in the table below, on 30 June 2001, the spot exchange rate is LC1.072 to FC1, while the twelve-month forward exchange rate is LC1.096 to FC1. On 31 December 2001, the spot exchange rate is LC1.080 to FC1, while the six-month forward exchange rate is LC1.092 to FC1. On 31 March 2002, the spot exchange rate is LC1.074 to FC1, while the three-month forward rate is LC1.076 to FC1. On 30 June 2002, the spot exchange rate is LC1.072 to FC1. The applicable yield curve in the local currency is flat at 6 per cent per year throughout the period. The fair value of the forward exchange contract is negative LC388 on 31 December 2001 {([1.092 × 100,000] - 109,600)/1.06(6/12)}, negative LC1.971 on 31 March 2002 {([1.076 × 100,000] - 109,600)/1.06((3/12))}, and negative LC2,400 on 30 June 2002 {1.072 × 100,000 - 109,600}.
Date | Spot rate | Forward rate to 30 June 2002 | Fair value of forward contract |
30 June 2001 | 1.072 | 1.096 | - |
31 December 2001 | 1.080 | 1.092 | (388) |
31 March 2002 | 1.074 | 1.076 | (1,971) |
30 June 2002 | 1.072 | - | (2,400) |
Issue (a) - What is the accounting for these transactions if the hedging relationship is designated as being for changes in the fair value of the forward exchange contract and the entity’s accounting policy is to apply basis adjustment to non-financial assets that result from hedged forecast transactions?
The accounting entries are as follows.
30 June 2001 | | |
Dr Forward | LC0 | |
Cr Cash | | LC0 |
To record the forward exchange contract at its initial amount of zero (IAS 39.43). The hedge is expected to be fully effective because the critical terms of the forward exchange contract and the purchase contract and the assessment of hedge effectiveness are based on the forward price (IAS 39.AG108).
31 December 2001 | | |
Dr Equity | LC388 | |
Cr Forward liability | | LC388 |
To record the change in the fair value of the forward exchange contract between 30 June 2001 and 31 December 2001, ie LC388 - 0 = LC388, directly in equity (IAS 39.95). The hedge is fully effective because the loss on the forward exchange contract (LC388) exactly offsets the change in cash flows associated with the purchase contract based on the forward price [(LC388) = {([1.092 × 100,000] - 109,600)/1.06(6/12)} - {([1.096 × 100,000] - 109,600)/1.06}].
31 March 2002 | | |
Dr Equity | LC1,583 | |
Cr Forward liability | | LC1,583 |
To record the change in the fair value of the forward exchange contract between 1 January 2002 and 31 March 2002 (ie LC1,971 - LC388 = LC1,583), directly in equity (IAS 39.95). The hedge is fully effective because the loss on the forward exchange contract (LC1,583) exactly offsets the change in cash flows associated with the purchase contract based on the forward price [(LC1583) = {([1.076 × 100,000] - 109,600)/1.06(3/12)} - {([1.092 × 100,000] - 109,600)/1.06(6/12)}].
Dr Paper (purchase price) | LC107,400 | |
Dr Paper (hedging loss) | LC1,971 | |
Cr Equity | | LC1,971 |
Cr Payable | | LC107,400 |
To recognise the purchase of the paper at the spot rate (1.074 × FC100,000) and remove the cumulative loss on the forward exchange contract that has been recognised directly in equity (LC1,971) and include it in the initial measurement of the purchased paper.
Accordingly, the initial measurement of the purchased paper is LC109,371 consisting of a purchase consideration of LC107,400 and a hedging loss of LC1,971.
30 June 2002 | | |
Dr Payable | LC107,400 | |
Cr Cash | | LC107,200 |
Cr Profit or loss | | LC200 |
To record the settlement of the payable at the spot rate (FC100,000 × 1.072 = 107,200) and the associated exchange gain of LC200 (LC107,400 - LC107,200).
Dr Profit or loss | LC429 | |
Cr Forward liability | | LC429 |
To record the loss on the forward exchange contract between 1 April 2002 and 30 June 2002 (ie LC2,400 - LC1,971 = LC429) in profit or loss. The hedge is regarded as fully effective because the loss on the forward exchange contract (LC429) exactly offsets the change in the fair value of the payable based on the forward price (LC429 = ([1.072 × 100,000] - 109,600 - {([1.076 × 100,000] - 109,600)/1.06(3/12)}).
Dr Forward liability | LC2,400 | |
Cr Cash | | LC2,400 |
To record the net settlement of the forward exchange contract.
Issue (b) - What is the accounting for these transactions if the hedging relationship instead is designated as being for changes in the spot element of the forward exchange contract and the interest element is excluded from the designated hedging relationship (IAS 39.74)?
The accounting entries are as follows.
30 June 2001 | | |
Dr Forward | LC0 | |
Cr Cash | | LC0 |
To record the forward exchange contract at its initial amount of zero (IAS 39.43). The hedge is expected to be fully effective because the critical terms of the forward exchange contract and the purchase contract are the same and the change in the premium or discount on the forward contract is excluded from the assessment of effectiveness (IAS 39.AG108).
31 December 2001 | | |
Dr Profit or loss (interest element) | LC1,165 | |
Cr Equity (spot element) | | LC777 |
Cr Forward liability | | LC388 |
To record the change in the fair value of the forward exchange contract between 30 June 2001 and 31 December 2001, ie LC388 - 0 = LC388. The change in the present value of spot settlement of the forward exchange contract is a gain of LC777 ({([1.080 × 100,000] - 107,200)/1.06(6/12)} - {([1.072 × 100,000] - 107,200)/1.06}), which is recognised directly in equity (IAS 39.95(a)). The change in the interest element of the forward exchange contract (the residual change in fair value) is a loss of LC1,165 (388 + 777), which is recognised in profit or loss (IAS 39.74 and IAS 39.55(a)). The hedge is fully effective because the gain in the spot element of the forward contract (LC777) exactly offsets the change in the purchase price at spot rates (LC777 = {([1.080 × 100,000] - 107,200)/1.06(6/12)} - {([1.072 × 100,000] - 107,200)/1.06}).
31 March 2002 | | |
Dr Equity (spot element) | LC580 | |
Dr Profit or loss (interest element) | LC1,003 | |
Cr Forward liability | | LC1,583 |
To record the change in the fair value of the forward exchange contract between 1 January 2002 and 31 March 2002, ie LC1,971 - LC388 = LC1,583. The change in the present value of the spot settlement of the forward exchange contract is a loss of LC580 ({([1.074 × 100,000] - 107,200)/1.06(3/12)} - {([1.080 × 100,000] - 107,200)/1.06(6/12)}), which is recognised directly in equity (IAS 39.95(a)). The change in the interest element of the forward exchange contract (the residual change in fair value) is a loss of LC1,003 (LC1,583 - LC580), which is recognised in profit or loss (IAS 39.74 and IAS 39.55(a)). The hedge is fully effective because the loss in the spot element of the forward contract (LC580) exactly offsets the change in the purchase price at spot rates [(580) = {([1.074 × 100,000] - 107,200)/1.06(3/12)} - {([1.080 × 100,000] - 107,200) /1.06(6/12)}].
Dr Paper (purchase price) | LC107,400 | |
Dr Equity | LC197 | |
Cr Paper (hedging gain) | | LC197 |
Cr Payable | | LC107,400 |
To recognise the purchase of the paper at the spot rate (= 1.074 × FC100,000) and remove the cumulative gain on the spot element of the forward exchange contract that has been recognised directly in equity (LC777 - LC580 = LC197) and include it in the initial measurement of the purchased paper. Accordingly, the initial measurement of the purchased paper is LC107,203, consisting of a purchase consideration of LC107,400 and a hedging gain of LC197.
30 June 2002 | | |
Dr Payable | LC107,400 | |
Cr Cash | | LC107,200 |
Cr Profit or loss | | LC200 |
To record the settlement of the payable at the spot rate (FC100,000 × 1.072 = LC107,200) and the associated exchange gain of LC200 (- [1.072 - 1.074] × FC100,000).
Dr Profit or loss (spot element) | LC197 | |
Dr Profit or loss (interest element) | LC232 | |
Cr Forward liability | | LC429 |
To record the change in the fair value of the forward exchange contract between 1 April 2002 and 30 June 2002 (ie LC2,400 - LC1,971 = LC429). The change in the present value of the spot settlement of the forward exchange contract is a loss of LC197 ([1.072 × 100,000] - 107,200 - {([1.074 × 100,000] - 107,200)/1.06(3/12)}), which is recognised in profit or loss. The change in the interest element of the forward exchange contract (the residual change in fair value) is a loss of LC232 (LC429 - LC197), which is recognised in profit or loss. The hedge is fully effective because the loss in the spot element of the forward contract (LC197) exactly offsets the change in the present value of the spot settlement of the payable [(LC197) = {[1.072 × 100,000] - 107,200 - {([1.074 × 100,000] - 107,200)/1.06(3/12)}].
Dr Forward liability | LC2,400 | |
Cr Cash | | LC2,400 |